ĐÀ NẴNG RISING W.F.C. 2026 BUDGET OVERVIEW
Girls weren’t given stadiums. So we’re building our own.
Not just in concrete and grass — but in belief, opportunity, and community.
Because the future isn’t waiting. It’s rising.
Our Budget
CORE TEAM ANNUAL SALARY ESTIMATES
Dream Team + Key Staff
| Role | Count | Monthly Salary | Annual Salary |
|---|---|---|---|
| Top Player (Tuyết Dung) | 1 | $3,000 | $36,000 |
| Defender (Trần Thị Thu) | 1 | $2,000 | $24,000 |
| Forward (Nguyễn Thị Thanh Nhã) | 1 | $1,500 | $18,000 |
| Midfielder (Thùy Trang) | 1 | $2,500 | $30,000 |
| Head Coach (Đoàn Thị Kim Chi) | 1 | $4,000 | $48,000 |
| Assistant Coach (TBD) | 1 | $1,500 | $18,000 |
| Conditioning Coach (TBD) | 1 | $1,500 | $18,000 |
INFRASTRUCTURE & OPERATING COSTS
| Category | Estimated Annual Cost |
|---|---|
| Shared Villa Housing (rent + utilities) | $18,000–$24,000 |
| Daily Meals from In-House Café | $12,000 |
| Jerseys, Training Kits, Field Gear | $6,000–$8,000 |
| Domestic Travel (matches + clinics) | $5,000–$10,000 |
| Media Production + Storytelling Ops | $3,000–$5,000 |
TOTAL YEAR 1 DREAM TEAM MODEL (ALL-IN)
| Estimate Type | Total Annual Cost |
|---|---|
| Low Estimate | $236,000 USD/year |
| High Estimate | $251,000 USD/year |
OFFSET STRATEGIES – FUNDING & REVENUE PATHWAYS
To reduce operational costs and build financial sustainability, we’ll activate the following:
-
Sponsorships – Backed by players, merch, or jerseys
-
Donation Tiers – e.g., $500 = gear, $5,000 = sponsor a player
-
Field to Future Merch Sales – Projected $20,000–$30,000 revenue if sold out
-
Café Revenue – From daily team meals + public service
-
Grants & Collaborations – With NGOs, foundations, and aligned brands
Projected Cost Offset: ~30–40% in Year 1